CalculateRealEstateROI

STR Market Brief

Dallas Airbnb Investment Analysis

Estimated short-term-rental revenue, expenses, and net profit on a median-priced Dallas property — plus regulatory context.

Projected Revenue
$38,865
Net Income
-$514
ROI
-0.5%
Booked Nights
221
At 61% occupancy
Cash Invested
$98,750
STR Market Strength
85%
vs. national median

Dallas STR market context

Dallas is primarily a long-term-rental market. STR demand exists but the revenue uplift over LTR is modest and operational complexity is meaningful.

DFW continues to offer balanced cash flow and appreciation. Focus on B-class neighborhoods inside the LBJ loop for the best long-term rent stability.

Underwriting cautions

  • Verify STR permit availability at the parcel level before closing.
  • Apply a 75% haircut to top-quartile AirDNA comps when projecting revenue.
  • Budget 35–45% expense ratio (cleaning, supplies, management, channel fees, utilities).
  • Model a long-term-rental fallback scenario in case STR rules tighten.