Calculator

BRRRR Calculator

Buy, Rehab, Rent, Refinance, Repeat. Model how much capital you recover, equity you create, and ongoing cash flow after refinance — with our Investment Score.

BRRRR Inputs

Purchase price

Rehab budget

Closing costs

After-repair value (ARV)

Refinance LTV

Refi interest rate

Refi loan term

yrs

Monthly rent

Monthly expenses

Taxes, insurance, mgmt, maintenance (no mortgage)

Investment Intelligence

Investment Score

Grade C

/ 100

Moderate

Investment Score

OpportunityModerate Opportunity

Risk LevelLow

Investment GradeC — Moderate

Recommended Actions

→You'd leave 10,000 of capital in the deal — push ARV or reduce rehab to recover more.
→Build a 6-month rehab + seasoning timeline and reserve 10% rehab contingency.

BRRRR Results

Cash Recovered

$180,000

Cash Left In

$10,000

Equity Created

$50,000

Projected ROI

8.65%

Cash-on-cash on remaining capital

Monthly Cash Flow

$72

New Mortgage

$1,228

Monthly payment after refi

Deal breakdown

All-in cost: $190,000
Refinance loan amount: $180,000
Annual cash flow: $865

Generate Premium Investment Report

Executive summary, Investment Score, ROI analysis, cash flow projection, risk assessment, sensitivity analysis, market commentary, and recommended actions — exportable as PDF.

Free to generate. No signup required.

BRRRR works when the math works

The strategy succeeds when your all-in cost is at or below 75% of ARV. Read the complete BRRRR guide for execution detail.