Calculator

Airbnb Profit Calculator

Model short-term rental revenue and net income — including cleaning, management, supplies, and fixed monthly expenses — with our Investment Score.

Property & Operating Inputs

Purchase price

Down payment

Nightly rate

Occupancy

Cleaning fee

$ / stay

Avg stay length

nights

Management

% of rev

Supplies

% of rev

Fixed monthly expenses

Mortgage, utilities, internet, insurance, taxes.

Investment Intelligence

Investment Score

Grade B

/ 100

Strong

Investment Score

OpportunityStrong Opportunity

Risk LevelModerate

Investment GradeB — Strong

Recommended Actions

→STR economics look healthy — verify local STR regulations and HOA restrictions.
→Apply a 70–80% haircut to AirDNA top-quartile comps when underwriting.
→Hold 3 months of fixed expenses in reserve for shoulder-season dips.

ROI Analysis

Good

Projected Revenue

$53,381

237 booked nights

Net Income

$11,770

ROI

12.39%

Break-Even Occupancy

46.14%

Occupancy needed to net $0

Revenue & expense breakdown

Gross nightly revenue: $46,264
Cleaning revenue: $7,118
Management fees: -$10,676
Supplies & consumables: -$2,135
Fixed annual expenses: -$28,800

Generate Premium Investment Report

Executive summary, Investment Score, ROI analysis, cash flow projection, risk assessment, sensitivity analysis, market commentary, and recommended actions — exportable as PDF.

Free to generate. No signup required.

Underwrite STRs without optimism bias

Apply a 70–80% haircut to top-quartile market comps and budget 35–45% expense ratios. Read the complete Airbnb guide for full underwriting detail.