CalculateRealEstateROI

STR Market Brief

Houston Airbnb Investment Analysis

Estimated short-term-rental revenue, expenses, and net profit on a median-priced Houston property — plus regulatory context.

Projected Revenue
$32,303
Net Income
-$5,298
ROI
-6.3%
Booked Nights
215
At 59% occupancy
Cash Invested
$83,750
STR Market Strength
80%
vs. national median

Houston STR market context

Houston is primarily a long-term-rental market. STR demand exists but the revenue uplift over LTR is modest and operational complexity is meaningful.

Houston favors cash-flow investors. Inside-the-Loop B-class properties are the sweet spot for stable tenancy.

Underwriting cautions

  • Verify STR permit availability at the parcel level before closing.
  • Apply a 75% haircut to top-quartile AirDNA comps when projecting revenue.
  • Budget 35–45% expense ratio (cleaning, supplies, management, channel fees, utilities).
  • Model a long-term-rental fallback scenario in case STR rules tighten.