CalculateRealEstateROI

City Cash Flow

Denver Cash Flow Analysis

Estimated month-one cash flow on a median-priced Denver rental, using current CO property-tax and insurance norms.

Monthly Cash Flow
-$1,934
Annual Cash Flow
-$23,209
Cash-on-Cash
-14.69%
Cap Rate
2.02%
Monthly Mortgage
$2,919
Operating Expenses
$15,138 / yr

What this means for Denver investors

A median Denver rental at today's financing terms delivers negative month-one cash flow. Buyers entering this market today are typically underwriting for appreciation and rent growth rather than immediate cash flow.

The full Denver story balances yield, growth, and operational risk: Denver is an appreciation play, not a cash-flow market. Buyers should expect break-even or negative year-one cash flow with conventional financing.

Levers to improve cash flow

  • Buy 10–15% below median to widen the rent-to-price ratio.
  • Self-manage to recover 8–10% management fees (operationally intensive).
  • Add a legal ADU or convert to a small multi-family layout.
  • Refinance when rates drop ≥ 100bps below your current note.