CalculateRealEstateROI

City Cash Flow

Las Vegas Cash Flow Analysis

Estimated month-one cash flow on a median-priced Las Vegas rental, using current NV property-tax and insurance norms.

Monthly Cash Flow
-$1,204
Annual Cash Flow
-$14,447
Cash-on-Cash
-12.44%
Cap Rate
2.63%
Monthly Mortgage
$2,146
Operating Expenses
$11,676 / yr

What this means for Las Vegas investors

A median Las Vegas rental at today's financing terms delivers negative month-one cash flow. Buyers entering this market today are typically underwriting for appreciation and rent growth rather than immediate cash flow.

The full Las Vegas story balances yield, growth, and operational risk: Vegas works for diversified buy-and-hold investors. Avoid heavy STR concentration on the Strip corridor due to permit volatility.

Levers to improve cash flow

  • Buy 10–15% below median to widen the rent-to-price ratio.
  • Self-manage to recover 8–10% management fees (operationally intensive).
  • Add a legal ADU or convert to a small multi-family layout.
  • Refinance when rates drop ≥ 100bps below your current note.