CalculateRealEstateROI

City Cash Flow

Phoenix Cash Flow Analysis

Estimated month-one cash flow on a median-priced Phoenix rental, using current AZ property-tax and insurance norms.

Monthly Cash Flow
-$1,239
Annual Cash Flow
-$14,867
Cash-on-Cash
-12.37%
Cap Rate
2.65%
Monthly Mortgage
$2,220
Operating Expenses
$12,138 / yr

What this means for Phoenix investors

A median Phoenix rental at today's financing terms delivers negative month-one cash flow. Buyers entering this market today are typically underwriting for appreciation and rent growth rather than immediate cash flow.

The full Phoenix story balances yield, growth, and operational risk: Phoenix's near-term rent growth has flattened, but the long-term thesis remains intact. Underwrite to 2024 rents, not 2022 peaks.

Levers to improve cash flow

  • Buy 10–15% below median to widen the rent-to-price ratio.
  • Self-manage to recover 8–10% management fees (operationally intensive).
  • Add a legal ADU or convert to a small multi-family layout.
  • Refinance when rates drop ≥ 100bps below your current note.