Financial Independence Report

Current monthly cash flow of $0 is 0% of the $10,000 freedom target. Projected to reach target in 21 years.

• Passive income in 5 years: $1,858/mo
• Passive income in 10 years: $4,012/mo
• Equity in 10 years: $469,256
• Net worth in 10 years: $709,976

• Year 1: $350/mo · 1 props · $40,000 equity
• Year 2: $711/mo · 2 props · $81,400 equity
• Year 3: $1,082/mo · 3 props · $124,249 equity
• Year 4: $1,464/mo · 4 props · $168,598 equity
• Year 5: $1,858/mo · 5 props · $214,499 equity
• Year 6: $2,264/mo · 6 props · $262,006 equity
• Year 7: $2,682/mo · 7 props · $311,176 equity
• Year 8: $3,112/mo · 8 props · $362,067 equity
• Year 9: $3,556/mo · 9 props · $414,740 equity
• Year 10: $4,012/mo · 10 props · $469,256 equity

• No portfolio cash flow yet — adding your first deal unlocks the Financial Independence engine.
• Accelerate by raising acquisition cadence or targeting higher cash-flow markets.