Premium Report
Portfolio Forecast Report
Default appreciation, rent growth, paydown and reinvestment assumptions
Generated by CalculateRealEstateROI.com · August 2, 2026
Executive Summary
Forecast assumes 3.5% appreciation, 3% rent growth, 2.5% expense growth, 2% principal paydown, and 50% reinvestment of operating cash flow.
Horizon Snapshot
| Year | Value | Equity | Loan | Annual CF | Cumulative CF |
|---|---|---|---|---|---|
| Y1 | $0 | $0 | $0 | $0 | $0 |
| Y3 | $0 | $0 | $0 | $0 | $0 |
| Y5 | $0 | $0 | $0 | $0 | $0 |
| Y10 | $0 | $0 | $0 | $0 | $0 |
| Y20 | $0 | $0 | $0 | $0 | $0 |
Strategic Notes
- Refinance triggers should be evaluated whenever LTV drops below 60%.
- Reinvestment rate is the single biggest non-acquisition lever on net worth.