CalculateRealEstateROI

STR Market Brief

Las Vegas Airbnb Investment Analysis

Estimated short-term-rental revenue, expenses, and net profit on a median-priced Las Vegas property — plus regulatory context.

Projected Revenue
$60,773
Net Income
$15,656
ROI
14.6%
Booked Nights
270
At 74% occupancy
Cash Invested
$107,500
STR Market Strength
130%
vs. national median

Las Vegas STR market context

Las Vegas is one of the stronger short-term-rental markets in the U.S., with consistent traveler demand and meaningful pricing power above its long-term-rental baseline.

Vegas works for diversified buy-and-hold investors. Avoid heavy STR concentration on the Strip corridor due to permit volatility.

Underwriting cautions

  • Verify STR permit availability at the parcel level before closing.
  • Apply a 75% haircut to top-quartile AirDNA comps when projecting revenue.
  • Budget 35–45% expense ratio (cleaning, supplies, management, channel fees, utilities).
  • Model a long-term-rental fallback scenario in case STR rules tighten.